- Achieved record levels of revenue, deliveries and backlog -
- Net New Home Contracts Increased 46% to 914 Contracts -
- Backlog Dollar Value Rose 81% to $689 Million -
- Completed Business Combination with UCP, Inc. to Create a Leading
U.S. Homebuilding Platform -
GREENWOOD VILLAGE, Colo.--(BUSINESS WIRE)--
Century Communities, Inc. (NYSE: CCS), a leading homebuilder in select
U.S. markets, today announced financial results for its third quarter
ending September 30, 2017. In the third quarter of 2017, the Company
reclassified its reporting segments into the West, Mountain, Texas and
Southeast regions. All historical financial information presented in
this press release reflects such change. The supplementary historical
materials can be found on the Company’s investor relations website.
Third Quarter 2017 Highlights Compared to Third Quarter 2016
-
Adjusted net income of $18.8 million or $0.73 per diluted share
excluding the impact of one-time charges related to the acquisition of
UCP Inc. (“UCP”) and net income of $9.5 million, or $0.37 per share
-
Net new home contracts increased 46% to 914 contracts
-
Home sales revenues increased 51% to a record $374.9 million
-
Backlog value increased 81% to $689.3 million
-
Backlog improved 68% to 1,664 homes
-
Deliveries grew 37% to 968 homes
-
Adjusted homebuilding gross margin increased 41% to $78.6 million
-
Selling, general & administrative expense (“SG&A”) as a percent of
home sales revenues improved by 20 basis points to 12.3%
-
Adjusted EBITDA improved 23% to $32.5 million
-
In August 2017, we completed the acquisition of UCP at an aggregate
transaction value of approximately $359 million, expanding the
Company’s reach into 10 states
-
In October 2017, we completed the bolt-on acquisition of the assets of
Sundquist Homes (“Sundquist”) located in Seattle, Washington,
strengthening the Company’s presence and enhancing operating
efficiencies in that market
Dale Francescon, Co-Chief Executive Officer of the Company, stated, “We
are very pleased with our third quarter 2017 results which saw
significant improvement across nearly all operating metrics allowing us
to deliver another strong quarter of profitability. We achieved record
levels in a variety of areas, including revenue, deliveries, homes in
backlog and backlog value. During the quarter, we were also recognized
by Fortune Magazine as the 26th fastest growing company in
the United States and were included along with a distinguished group of
firms spanning multiple industries, such as Amazon and Facebook. The
closing of the UCP transaction in August was a positive milestone and
further augmented the solid operating results in our legacy operations.
With the benefit of our larger-scale and national platform, we have made
additional progress on continuing to enhance returns on equity.”
Rob Francescon, Co-Chief Executive Officer of the Company, stated, “We
are encouraged by the homebuilding momentum in both our legacy and new
markets, which drove another quarter of meaningful year over year growth
in net new contracts which were up 46% and backlog value up 81% for our
entire business and 27% and 39%, respectively, in our legacy regions.
The completion of the UCP transaction further strengthens our national
presence and provides us with the ability to focus on additional growth
opportunities such as our recent addition of the Sundquist Homes’ assets
in Seattle. More broadly, with in excess of 30,000 lots, a deep pipeline
of new communities and a well-capitalized balance sheet, we believe we
have the resources in place to take advantage of positive market
fundamentals in order to generate improved returns on equity for years
to come.”
Third Quarter 2017 Results
Net income for the third quarter 2017 was $9.5 million, or $0.37 per
share. Excluding the impact of one-time charges associated with the
acquisition of UCP, net income for the third quarter 2017 increased 40%
to a record $18.8 million, or $0.73 per share, compared to $13.4
million, or $0.63 per share, for the prior year quarter.
Home sales revenues for the third quarter 2017 increased 51% to $374.9
million, compared to $248.1 million for the prior year quarter. The
growth in home sales revenues was primarily due to a 37% increase in
deliveries to 968 homes compared to 706 homes for the prior year
quarter, and a higher average sales price of home deliveries of
$387,300, compared to $351,400 in the prior year quarter. Deliveries and
average sales price of home deliveries in the third quarter of 2017 were
both favorably impacted, primarily in the West, by a partial quarter of
operations from the acquisition of UCP. Excluding the West, our legacy
regions experienced growth in revenue and deliveries of 20% and 16%,
respectively. Revenue and deliveries were at record levels for the
Company for the third quarter 2017.
Adjusted homebuilding gross margin percentage, excluding interest and
purchase price accounting, was 21.0% in the third quarter 2017 compared
to 21.1% in the second quarter and 22.5% in the prior year quarter,
primarily as a result of product and geographical mix, along with higher
costs across U.S. homebuilding markets. Homebuilding gross margin
percentage in the third quarter 2017 was 17.0%, as compared to 20.3% in
the prior year quarter, with approximately half of the difference
attributable to the impact of purchase price accounting in the third
quarter 2017. SG&A as a percent of home sales revenues improved to
12.3%, from 12.5% in the prior year quarter.
Net new home contracts in the third quarter 2017 increased to 914 homes,
representing an increase of 46%, compared to 628 homes in the prior year
quarter, attributable to the addition of the new West region and
stronger demand trends in all legacy regions driving an overall increase
in absorption rates. Excluding the West, our legacy regions experienced
a 27% increase in net new home contracts. At the end of the third
quarter 2017, the Company had a record 1,664 homes in backlog,
representing $689.3 million of backlog dollar value, compared to 992
homes in backlog, representing $380.9 million of backlog dollar value in
the prior year quarter, an increase of 68% in units and 81% in dollar
value.
Business Combination with UCP
On August 4, 2017, the Company completed its previously announced the
acquisition of UCP for an aggregate transaction value of approximately
$359 million, including the payment of approximately $152 million of
existing indebtedness of UCP. Century’s reach now includes the states of
California, Colorado, Georgia, Nevada, North Carolina, South Carolina,
Tennessee, Texas, Utah and Washington.
Approximately 4.18 million shares of the Company’s common stock were
issued in connection with the transaction, resulting in a broadening of
the Company’s investor base and an increase in share liquidity. As
indicated at the time the transaction was announced, the merger is
expected to be accretive to the Company’s 2018 earnings per share due to
increased revenue, cost synergies and economies of scale.
Balance Sheet and Liquidity
As of September 30, 2017, the Company had total assets of $1.6 billion,
largely consisting of cash of $101 million and inventories of $1.4
billion. Liabilities totaled $978 million, which included $776 million
of long-term debt. As of September 30, 2017, the Company had no
outstanding borrowings under its $400 million unsecured credit facility.
As of September 30, 2017, the Company had 27.3 million shares of common
stock outstanding. During the third quarter of 2017, in addition to
shares issued for the UCP business combination, the Company issued
415,449 shares of its common stock under its ATM Program for $10.2
million, or $24.67 per share.
Full Year 2017 Outlook
David Messenger, Chief Financial Officer of the Company, commented,
“The expanded scale of our business across an even more diverse
footprint provides us with additional stability in our results and
enhanced visibility into our business moving forward. Based on our
current market outlook, we continue to expect our full year 2017 home
deliveries to be in the range of 3,500 to 3,800 homes and our full year
2017 home sales revenues to be in the range of $1.3 billion to $1.5
billion. We now expect our active selling community count to be in the
range of 115 to 125 communities at December 31, 2017. We are extremely
pleased with our operating and financial progress to date, which has
provided us with an exceptional platform to benefit from the exciting
prospects for our business in years to come.”
Conference Call
The Company will host a webcast and conference call on Thursday,
November 2, 2017 at 5:00 p.m. Eastern time, 3:00 p.m. Mountain time, to
review the Company’s third quarter 2017 results, discuss recent events
and conduct a question-and-answer period. To participate in the call,
please dial 877-705-6003 (domestic) or 201-493-6725 (international). The
live webcast will be available at www.centurycommunities.com
in the Investors section. A replay of the conference call will be
available through December 2, 2017 by dialing 844-512-2921 (domestic) or
412-317-6671 (international) and entering the pass code 13672541.
About Century Communities
Century Communities, Inc. (NYSE: CCS) is one of the nation’s largest
U.S. homebuilders, engaged in all aspects of homebuilding, including the
acquisition, entitlement and development of land and the construction,
marketing and sale of quality homes designed to appeal to a wide range
of homebuyers. The Colorado-based Company operates in 10 states across
the West, Mountain, Texas and Southeast regions and offers title and
lending services in select markets through its Parkway Title and Inspire
Home Loan subsidiaries. To learn more about Century Communities please
visit www.centurycommunities.com.
Non-GAAP Financial Measures
In addition to the Company’s operating results presented in accordance
with GAAP, this press release includes the following non-GAAP financial
measures: Adjusted Diluted Earnings per Common Share (Adjusted Diluted
EPS), Adjusted Homebuilding Gross Margin, Adjusted EBITDA, and Ratio of
Net Debt to Net Capital. These non-GAAP financial measures should not be
used as a substitute for the Company’s operating results presented in
accordance with GAAP, and an analysis of any non-GAAP financial measure
should be used in conjunction with results presented in accordance with
GAAP. Please refer to the reconciliation of each of the above referenced
non-GAAP financial measures following the historical financial
information presented in this press release.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, and, as
such, may involve known and unknown risks, uncertainties and
assumptions. Forward-looking statements may be identified by the use of
words such as “anticipate,” “believe,” “expect,” “estimate,” “plan,”
“outlook,” and “project” and other similar expressions that predict or
indicate future events or trends or that are not statements of
historical matters. Forward-looking statements should not be read as a
guarantee of future performance or results, and will not necessarily be
accurate indications of the times at, or by, which such performance or
results will be achieved. Forward-looking statements are based on
historical information available at the time the statements are made and
are based on management’s reasonable belief or expectations with respect
to future events, and are subject to risks and uncertainties, many of
which are beyond the Company’s control, that could cause actual
performance or results to differ materially from the belief or
expectations expressed in or suggested by the forward-looking
statements. Forward-looking statements speak only as of the date on
which they are made and the Company undertakes no obligation to update
any forward-looking statement to reflect future events, developments or
otherwise, except as may be required by applicable law. Investors are
referred to the Company’s Annual Report on Form 10-K for additional
information regarding the risks and uncertainties that may cause actual
results to differ materially from those expressed in any forward-looking
statement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Century Communities, Inc.
|
|
Condensed Consolidated Statements of Operations
|
|
(Unaudited)
|
|
|
|
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home sales revenues
|
|
$
|
374,935
|
|
|
$
|
248,075
|
|
|
$
|
888,942
|
|
|
$
|
686,335
|
|
|
Land sales and other revenues
|
|
|
1,826
|
|
|
|
5,338
|
|
|
|
6,216
|
|
|
|
10,816
|
|
|
|
|
|
376,761
|
|
|
|
253,413
|
|
|
|
895,158
|
|
|
|
697,151
|
|
|
Financial services revenue
|
|
|
2,955
|
|
|
|
—
|
|
|
|
4,697
|
|
|
|
—
|
|
|
Total revenues
|
|
|
379,716
|
|
|
|
253,413
|
|
|
|
899,855
|
|
|
|
697,151
|
|
|
Homebuilding Cost of Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of home sales revenues
|
|
|
(311,365
|
)
|
|
|
(197,650
|
)
|
|
|
(727,577
|
)
|
|
|
(549,886
|
)
|
|
Cost of land sales and other revenues
|
|
|
(2,104
|
)
|
|
|
(5,420
|
)
|
|
|
(4,994
|
)
|
|
|
(9,433
|
)
|
|
|
|
|
(313,469
|
)
|
|
|
(203,070
|
)
|
|
|
(732,571
|
)
|
|
|
(559,319
|
)
|
|
Financial services costs
|
|
|
(2,450
|
)
|
|
|
—
|
|
|
|
(4,648
|
)
|
|
|
—
|
|
|
Selling, general, and administrative
|
|
|
(46,165
|
)
|
|
|
(30,944
|
)
|
|
|
(113,597
|
)
|
|
|
(87,512
|
)
|
|
Acquisition expense
|
|
|
(7,205
|
)
|
|
|
(53
|
)
|
|
|
(8,645
|
)
|
|
|
(466
|
)
|
|
Equity in income of unconsolidated subsidiaries
|
|
|
3,716
|
|
|
|
—
|
|
|
|
7,648
|
|
|
|
—
|
|
|
Other income (expense)
|
|
|
1,013
|
|
|
|
385
|
|
|
|
2,274
|
|
|
|
1,403
|
|
|
Income before income tax expense
|
|
|
15,156
|
|
|
|
19,731
|
|
|
|
50,316
|
|
|
|
51,257
|
|
|
Income tax expense
|
|
|
(5,686
|
)
|
|
|
(6,389
|
)
|
|
|
(17,216
|
)
|
|
|
(16,790
|
)
|
|
Net income
|
|
$
|
9,470
|
|
|
$
|
13,342
|
|
|
$
|
33,100
|
|
|
$
|
34,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.37
|
|
|
$
|
0.63
|
|
|
$
|
1.42
|
|
|
$
|
1.63
|
|
|
Diluted
|
|
$
|
0.37
|
|
|
$
|
0.63
|
|
|
$
|
1.41
|
|
|
$
|
1.62
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
25,445,552
|
|
|
|
20,673,521
|
|
|
|
23,038,390
|
|
|
|
20,643,682
|
|
|
Diluted
|
|
|
25,726,137
|
|
|
|
20,822,066
|
|
|
|
23,275,320
|
|
|
|
20,731,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Century Communities, Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(Unaudited)
|
|
|
|
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
2017
|
|
2016
|
|
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
58,522
|
|
$
|
29,450
|
|
Cash held in escrow
|
|
|
42,262
|
|
|
20,044
|
|
Accounts receivable
|
|
|
20,810
|
|
|
5,729
|
|
Inventories
|
|
|
1,352,989
|
|
|
857,885
|
|
Mortgage loans held for sale
|
|
|
30,071
|
|
|
—
|
|
Prepaid expenses and other assets
|
|
|
62,362
|
|
|
40,457
|
|
Property and equipment, net
|
|
|
13,658
|
|
|
11,412
|
|
Investment in unconsolidated subsidiaries
|
|
|
20,677
|
|
|
18,275
|
|
Deferred tax asset, net
|
|
|
6,403
|
|
|
—
|
|
Amortizable intangible assets, net
|
|
|
1,889
|
|
|
2,911
|
|
Goodwill
|
|
|
21,365
|
|
|
21,365
|
|
Total assets
|
|
$
|
1,631,008
|
|
$
|
1,007,528
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
16,810
|
|
$
|
15,708
|
|
Accrued expenses and other liabilities
|
|
|
157,705
|
|
|
62,314
|
|
Deferred tax liability, net
|
|
|
—
|
|
|
1,782
|
|
Senior notes payable
|
|
|
776,016
|
|
|
259,088
|
|
Revolving line of credit
|
|
|
—
|
|
|
195,000
|
|
Mortgage repurchase facility
|
|
|
27,465
|
|
|
—
|
|
Total liabilities
|
|
|
977,996
|
|
|
533,892
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none
outstanding
|
|
|
—
|
|
|
—
|
|
Common stock, $0.01 par value, 100,000,000 shares authorized,
27,259,199 and 21,620,544 shares issued and outstanding at
September 30, 2017 and December 31, 2016, respectively
|
|
|
273
|
|
|
216
|
|
Additional paid-in capital
|
|
|
501,786
|
|
|
355,567
|
|
Retained earnings
|
|
|
150,953
|
|
|
117,853
|
|
Total stockholders' equity
|
|
|
653,012
|
|
|
473,636
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,631,008
|
|
$
|
1,007,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Century Communities, Inc.
|
|
Homebuilding Operational Data
|
|
|
|
Net New Home Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
|
% Change
|
|
West
|
|
|
|
|
|
|
114
|
|
|
—
|
|
|
NM
|
|
|
Mountain
|
|
|
|
|
|
|
373
|
|
|
266
|
|
|
40.2
|
%
|
|
Texas
|
|
|
|
|
|
|
133
|
|
|
81
|
|
|
64.2
|
%
|
|
Southeast
|
|
|
|
|
|
|
294
|
|
|
281
|
|
|
4.6
|
%
|
|
Total
|
|
|
|
|
|
|
914
|
|
|
628
|
|
|
45.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
2017
|
|
|
2016
|
|
|
% Change
|
|
West
|
|
|
|
|
|
|
114
|
|
|
—
|
|
|
NM
|
|
|
Mountain
|
|
|
|
|
|
|
1,290
|
|
|
984
|
|
|
31.1
|
%
|
|
Texas
|
|
|
|
|
|
|
360
|
|
|
271
|
|
|
32.8
|
%
|
|
Southeast
|
|
|
|
|
|
|
1,128
|
|
|
1,036
|
|
|
8.9
|
%
|
|
Total
|
|
|
|
|
|
|
2,892
|
|
|
2,291
|
|
|
26.2
|
%
|
|
NM – Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Deliveries
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
% Change
|
|
|
|
Homes
|
|
Average Sales Price
|
|
Homes
|
|
Average Sales Price
|
|
Homes
|
|
Average Sales Price
|
|
West
|
|
151
|
|
$
|
488.0
|
|
—
|
|
$
|
—
|
|
NM
|
|
|
|
NM
|
|
|
Mountain
|
|
375
|
|
|
417.3
|
|
344
|
|
|
408.0
|
|
9.0
|
|
%
|
|
2.3
|
%
|
|
Texas
|
|
90
|
|
|
397.5
|
|
64
|
|
|
396.6
|
|
40.6
|
|
%
|
|
0.2
|
%
|
|
Southeast
|
|
352
|
|
|
309.7
|
|
298
|
|
|
276.3
|
|
18.1
|
|
%
|
|
12.1
|
%
|
|
Total / Weighted Average
|
|
968
|
|
$
|
387.3
|
|
706
|
|
$
|
351.4
|
|
37.1
|
|
%
|
|
10.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
% Change
|
|
|
|
Homes
|
|
Average Sales Price
|
|
Homes
|
|
Average Sales Price
|
|
Homes
|
|
Average Sales Price
|
|
West
|
|
151
|
|
$
|
488.0
|
|
—
|
|
$
|
—
|
|
NM
|
|
|
|
NM
|
|
|
Mountain
|
|
1,046
|
|
|
421.1
|
|
854
|
|
|
410.7
|
|
22.5
|
|
%
|
|
2.5
|
%
|
|
Texas
|
|
266
|
|
|
409.6
|
|
252
|
|
|
390.0
|
|
5.6
|
|
%
|
|
5.0
|
%
|
|
Southeast
|
|
866
|
|
|
307.0
|
|
907
|
|
|
261.7
|
|
(4.5
|
)
|
%
|
|
17.3
|
%
|
|
Total / Weighted Average
|
|
2,329
|
|
$
|
381.7
|
|
2,013
|
|
$
|
341.0
|
|
15.7
|
|
%
|
|
11.9
|
%
|
|
NM – Not meaningful
|
|
|
|
|
|
Century Communities, Inc.
|
|
Homebuilding Operational Data
|
|
|
|
Selling Communities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling communities at period end
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
Increase/(Decrease)
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
|
Amount
|
|
% Change
|
|
West
|
|
|
|
|
|
|
|
10
|
|
—
|
|
|
10
|
|
|
NM
|
|
|
|
Mountain
|
|
|
|
|
|
|
|
33
|
|
35
|
|
|
(2
|
)
|
|
(5.7
|
)
|
%
|
|
Texas
|
|
|
|
|
|
|
|
24
|
|
23
|
|
|
1
|
|
|
4.3
|
|
%
|
|
Southeast
|
|
|
|
|
|
|
|
40
|
|
29
|
|
|
11
|
|
|
37.9
|
|
%
|
|
Total
|
|
|
|
|
|
|
|
107
|
|
87
|
|
|
20
|
|
|
23.0
|
|
%
|
|
NM – Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
% Change
|
|
|
|
Homes
|
|
Dollar Value
|
|
Average Sales Price
|
|
Homes
|
|
Dollar Value
|
|
Average Sales Price
|
|
Homes
|
|
Dollar Value
|
|
Average Sales Price
|
|
West
|
|
290
|
|
$
|
161,013
|
|
$
|
555.2
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
|
|
Mountain
|
|
573
|
|
|
247,876
|
|
|
432.6
|
|
421
|
|
|
183,605
|
|
|
436.1
|
|
36.1
|
%
|
|
35.0
|
%
|
|
(0.8
|
)
|
%
|
|
Texas
|
|
245
|
|
|
101,125
|
|
|
412.8
|
|
159
|
|
|
74,098
|
|
|
466.0
|
|
54.1
|
%
|
|
36.5
|
%
|
|
(11.4
|
)
|
%
|
|
Southeast
|
|
556
|
|
|
179,324
|
|
|
322.5
|
|
412
|
|
|
123,224
|
|
|
299.1
|
|
35.0
|
%
|
|
45.5
|
%
|
|
7.8
|
|
%
|
|
Total / Weighted Average
|
|
1,664
|
|
$
|
689,338
|
|
$
|
414.3
|
|
992
|
|
$
|
380,926
|
|
$
|
384.0
|
|
67.7
|
%
|
|
81.0
|
%
|
|
7.9
|
|
%
|
|
NM – Not meaningful
|
|
|
|
|
|
Lot Inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
|
|
Controlled
|
|
Total
|
|
Owned
|
|
Controlled
|
|
Total
|
|
Owned
|
|
Controlled
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West
|
|
|
|
|
|
|
|
3,542
|
|
2,630
|
|
6,172
|
|
—
|
|
—
|
|
—
|
|
NM
|
|
|
|
NM
|
|
|
NM
|
|
|
Mountain
|
|
|
|
|
|
|
|
4,291
|
|
5,068
|
|
9,359
|
|
4,641
|
|
2,901
|
|
7,542
|
|
(7.5
|
)
|
%
|
|
74.7
|
%
|
|
24.1
|
%
|
|
Texas
|
|
|
|
|
|
|
|
2,223
|
|
4,795
|
|
7,018
|
|
1,435
|
|
2,567
|
|
4,002
|
|
54.9
|
|
%
|
|
86.8
|
%
|
|
75.4
|
%
|
|
Southeast
|
|
|
|
|
|
|
|
4,790
|
|
4,657
|
|
9,447
|
|
2,964
|
|
2,695
|
|
5,659
|
|
61.6
|
|
%
|
|
72.8
|
%
|
|
66.9
|
%
|
|
Total
|
|
|
|
|
|
|
|
14,846
|
|
17,150
|
|
31,996
|
|
9,040
|
|
8,163
|
|
17,203
|
|
64.2
|
|
%
|
|
110.1
|
%
|
|
86.0
|
%
|
|
NM – Not meaningful
|
|
|
|
Century Communities, Inc.
|
|
Reconciliation of Non-GAAP Financial Measures
|
|
(Unaudited)
|
Adjusted Diluted Earnings per Common Share (Adjusted Diluted EPS) is a
non-GAAP financial measure that we believe is useful to management,
investors and other users of our financial information in evaluating our
operating results and understanding our operating trends without the
effect of certain non-recurring items. We believe excluding certain
non-recurring items provides more comparable assessment of our financial
results from period to period. Adjusted Diluted EPS is calculated by
excluding the effect of acquisition costs and purchase price accounting
for acquired work in process from the calculation of reported EPS.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted Earnings Per Common Share
|
|
|
|
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,470
|
|
|
$
|
13,342
|
|
|
$
|
33,100
|
|
|
$
|
34,467
|
|
|
Less: Undistributed earnings allocated to participating securities
|
|
|
(52
|
)
|
|
|
(241
|
)
|
|
|
(289
|
)
|
|
|
(785
|
)
|
|
Net income allocable to common stockholders
|
|
$
|
9,418
|
|
|
$
|
13,101
|
|
|
$
|
32,811
|
|
|
$
|
33,682
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic
|
|
|
25,445,552
|
|
|
|
20,673,521
|
|
|
|
23,038,390
|
|
|
|
20,643,682
|
|
|
Dilutive effect of restricted stock units
|
|
|
280,585
|
|
|
|
148,545
|
|
|
|
236,930
|
|
|
|
88,248
|
|
|
Weighted average common shares outstanding - diluted
|
|
|
25,726,137
|
|
|
|
20,822,066
|
|
|
|
23,275,320
|
|
|
|
20,731,930
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.37
|
|
|
$
|
0.63
|
|
|
$
|
1.42
|
|
|
$
|
1.63
|
|
|
Diluted
|
|
$
|
0.37
|
|
|
$
|
0.63
|
|
|
$
|
1.41
|
|
|
$
|
1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
$
|
15,156
|
|
|
$
|
19,731
|
|
|
$
|
50,316
|
|
|
$
|
51,257
|
|
|
Purchase price accounting for acquired work in process inventory
|
|
|
6,214
|
|
|
|
100
|
|
|
|
6,331
|
|
|
|
318
|
|
|
Acquisition expense
|
|
|
7,205
|
|
|
|
53
|
|
|
|
8,645
|
|
|
|
466
|
|
|
Adjusted income before income tax expense
|
|
|
28,575
|
|
|
|
19,884
|
|
|
|
65,292
|
|
|
|
52,041
|
|
|
Income tax expense(1)
|
|
|
(9,801
|
)
|
|
|
(6,439
|
)
|
|
|
(21,350
|
)
|
|
|
(17,047
|
)
|
|
Adjusted net income
|
|
|
18,774
|
|
|
|
13,445
|
|
|
|
43,942
|
|
|
|
34,994
|
|
|
Less: Undistributed earnings allocated to participating securities
|
|
|
(104
|
)
|
|
|
(243
|
)
|
|
|
(384
|
)
|
|
|
(797
|
)
|
|
Adjusted net income allocable to common stockholders
|
|
$
|
18,670
|
|
|
$
|
13,202
|
|
|
$
|
43,558
|
|
|
$
|
34,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator - Diluted
|
|
|
25,726,137
|
|
|
|
20,822,066
|
|
|
|
23,275,320
|
|
|
|
20,731,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share
|
|
$
|
0.73
|
|
|
$
|
0.63
|
|
|
$
|
1.87
|
|
|
$
|
1.65
|
|
|
(1)
|
|
The tax rate used in calculating adjusted net income was 34.3% and
32.7% for the three and nine months ended September 30, 2017,
respectively. The tax rate used is reflective of our GAAP tax rate
for the three and nine months ended September 30, 2017 of 37.5% and
34.2%, respectively, adjusted for certain acquisition costs which
are not deductible for tax.
|
|
|
|
|
|
Century Communities, Inc.
|
|
Reconciliation of Non-GAAP Financial Measures
|
|
(Unaudited)
|
Adjusted homebuilding gross margin excluding interest and purchase price
accounting for acquired work in process inventory is not a measurement
of financial performance under United States generally accepted
accounting principles; however, the Company’s management believes that
this information is meaningful as it isolates the impact that
indebtedness and acquisitions have on homebuilding gross margin and
permits the Company’s stockholders to make better comparisons with the
Company’s competitors, who adjust gross margins in a similar fashion.
This non-GAAP financial measure should not be used as a substitute for
the Company’s operating results. An analysis of any non-GAAP financial
measure should be used in conjunction with results presented in
accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin from Home Sales Excluding Interest and Purchase
Price Accounting for Acquired Work in Process Inventory
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2017
|
|
%
|
|
2016
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home sales revenues
|
|
$
|
374,935
|
|
|
100.0
|
|
%
|
|
$
|
248,075
|
|
|
100.0
|
|
%
|
|
Cost of home sales revenues
|
|
|
(311,365
|
)
|
|
(83.0
|
)
|
%
|
|
|
(197,650
|
)
|
|
(79.7
|
)
|
%
|
|
Gross margin from home sales
|
|
|
63,570
|
|
|
17.0
|
|
%
|
|
|
50,425
|
|
|
20.3
|
|
%
|
|
Add: Interest in cost of home sales revenues
|
|
|
8,794
|
|
|
2.3
|
|
%
|
|
|
5,192
|
|
|
2.1
|
|
%
|
|
Adjusted homebuilding gross margin excluding interest
|
|
|
72,364
|
|
|
19.3
|
|
%
|
|
|
55,617
|
|
|
22.4
|
|
%
|
|
Add: Purchase price accounting for acquired work in process inventory
|
|
|
6,214
|
|
|
1.7
|
|
%
|
|
|
100
|
|
|
0.0
|
|
%
|
|
Adjusted homebuilding gross margin excluding interest and purchase
price accounting for acquired work in process inventory
|
|
$
|
78,578
|
|
|
21.0
|
|
%
|
|
$
|
55,717
|
|
|
22.5
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
%
|
|
2016
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home sales revenues
|
|
$
|
888,942
|
|
|
100.0
|
|
%
|
|
$
|
686,335
|
|
|
100.0
|
|
%
|
|
Cost of home sales revenues
|
|
|
(727,577
|
)
|
|
(81.8
|
)
|
%
|
|
|
(549,886
|
)
|
|
(80.1
|
)
|
%
|
|
Gross margin from home sales
|
|
|
161,365
|
|
|
18.2
|
|
%
|
|
|
136,449
|
|
|
19.9
|
|
%
|
|
Add: Interest in cost of home sales revenues
|
|
|
20,625
|
|
|
2.3
|
|
%
|
|
|
13,177
|
|
|
1.9
|
|
%
|
|
Adjusted homebuilding gross margin excluding interest
|
|
|
181,990
|
|
|
20.5
|
|
%
|
|
|
149,626
|
|
|
21.8
|
|
%
|
|
Add: Purchase price accounting for acquired work in process inventory
|
|
|
6,331
|
|
|
0.7
|
|
%
|
|
|
318
|
|
|
0.0
|
|
%
|
|
Adjusted homebuilding gross margin excluding interest and purchase
price accounting for acquired work in process inventory
|
|
$
|
188,321
|
|
|
21.2
|
|
%
|
|
$
|
149,944
|
|
|
21.8
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Century Communities, Inc.
|
|
Reconciliation of Non-GAAP Financial Measures
|
|
(Unaudited)
|
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure we use as a supplemental
measure in evaluating operating performance. We define adjusted EBITDA
as consolidated net income before (i) income tax expense, (ii) interest
in cost of home sales revenues, (iii) other interest expense, (iv)
depreciation and amortization expense, and (v) adjustments resulting
from the application of purchase accounting for acquired work in process
inventory related to business combinations. We believe adjusted EBITDA
provides an indicator of general economic performance that is not
affected by fluctuations in interest rates or effective tax rates,
levels of depreciation or amortization, and items considered to be
non-recurring. Accordingly, our management believes that this
measurement is useful for comparing general operating performance from
period to period. Adjusted EBITDA should be considered in addition to,
and not as a substitute for, consolidated net income in accordance with
GAAP as a measure of performance. Our presentation of adjusted EBITDA
should not be construed as an indication that our future results will be
unaffected by unusual or non-recurring items. Our adjusted EBITDA is
limited as an analytical tool, and should not be considered in isolation
or as a substitute for analysis of our results as reported under GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|
Net income
|
|
$
|
9,470
|
|
$
|
13,342
|
|
|
(29.0
|
)
|
%
|
|
$
|
33,100
|
|
$
|
34,467
|
|
|
(4.0
|
)
|
%
|
|
Income tax expense
|
|
|
5,686
|
|
|
6,389
|
|
|
(11.0
|
)
|
%
|
|
|
17,216
|
|
|
16,790
|
|
|
2.5
|
|
%
|
|
Interest in cost of home sales revenues
|
|
|
8,794
|
|
|
5,192
|
|
|
69.4
|
|
%
|
|
|
20,625
|
|
|
13,177
|
|
|
56.5
|
|
%
|
|
Interest expense
|
|
|
1
|
|
|
—
|
|
|
NM
|
|
|
|
|
3
|
|
|
4
|
|
|
(25.0
|
)
|
%
|
|
Depreciation and amortization expense
|
|
|
2,256
|
|
|
1,418
|
|
|
59.1
|
|
%
|
|
|
5,073
|
|
|
4,215
|
|
|
20.4
|
|
%
|
|
EBITDA
|
|
|
26,207
|
|
|
26,341
|
|
|
(0.5
|
)
|
%
|
|
|
76,017
|
|
|
68,653
|
|
|
10.7
|
|
%
|
|
Purchase price accounting for acquired work in process inventory
|
|
|
6,214
|
|
|
100
|
|
|
6,113.8
|
|
%
|
|
|
6,331
|
|
|
318
|
|
|
1,890.9
|
|
%
|
|
Purchase price accounting for investment in unconsolidated
subsidiaries outside basis
|
|
|
30
|
|
|
—
|
|
|
NM
|
|
|
|
|
885
|
|
|
—
|
|
|
NM
|
|
|
|
Adjusted EBITDA
|
|
$
|
32,451
|
|
$
|
26,441
|
|
|
22.7
|
|
%
|
|
$
|
83,233
|
|
$
|
68,971
|
|
|
20.7
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Century Communities, Inc.
|
|
Reconciliation of Non-GAAP Financial Measures
|
|
(Unaudited)
|
Net Debt to Net Capital
The following table presents our ratio of net debt to net capital, which
is a non-GAAP financial measure. We calculate this by dividing net debt
(notes payable and revolving line of credit less cash held in escrow and
cash and cash equivalents) by net capital (net debt plus total
stockholders’ equity). The most directly comparable GAAP measure is the
ratio of debt to capital. The Company believes the ratio of net debt to
net capital is a relevant and useful financial measure to investors in
understanding the leverage employed in its operations and as an
indicator of the Company’s ability to obtain external financing.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
Total debt
|
|
|
|
|
|
|
|
$
|
803,481
|
|
|
$
|
454,088
|
|
|
Total stockholders' equity
|
|
|
|
|
|
|
|
|
653,012
|
|
|
|
473,636
|
|
|
Total capital
|
|
|
|
|
|
|
|
$
|
1,456,493
|
|
|
$
|
927,724
|
|
|
Debt to capital
|
|
|
|
|
|
|
|
|
55.2
|
%
|
|
|
48.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
|
|
|
|
|
$
|
803,481
|
|
|
$
|
454,088
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
(58,522
|
)
|
|
|
(29,450
|
)
|
|
Cash held in escrow
|
|
|
|
|
|
|
|
|
(42,262
|
)
|
|
|
(20,044
|
)
|
|
Net debt
|
|
|
|
|
|
|
|
|
702,697
|
|
|
|
404,594
|
|
|
Total stockholders' equity
|
|
|
|
|
|
|
|
|
653,012
|
|
|
|
473,636
|
|
|
Net capital
|
|
|
|
|
|
|
|
$
|
1,355,709
|
|
|
$
|
878,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt to net capital
|
|
|
|
|
|
|
|
|
51.8
|
%
|
|
|
46.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20171102006680/en/
Century Communities, Inc.
Investor Relations:
303-268-8398
[email protected]
Source: Century Communities, Inc.